NCR · REFERENCE
GGN·DLF-5₹14,400/sqftNOIDA·SEC137₹6,800/sqftNOIDA·SEC150₹9,200/sqftDELHI·DWARKA₹12,500/sqftDELHI·VASANT₹18,000/sqftDELHI·ROHINI₹9,800/sqftFARIDABAD₹4,800/sqftGHAZIABAD₹5,400/sqftREPO RATE6.50%RBI · May'26DELHI·CIRCLE₹67,200/sqmFY25-26GGN·CIRCLE₹55,000/sqmFY25-26CRE·YIELD7.2–8.8%NCR avgWW·REPORTS50K+ simsper reportGGN·DLF-5₹14,400/sqftNOIDA·SEC137₹6,800/sqftNOIDA·SEC150₹9,200/sqftDELHI·DWARKA₹12,500/sqftDELHI·VASANT₹18,000/sqftDELHI·ROHINI₹9,800/sqftFARIDABAD₹4,800/sqftGHAZIABAD₹5,400/sqftREPO RATE6.50%RBI · May'26DELHI·CIRCLE₹67,200/sqmFY25-26GGN·CIRCLE₹55,000/sqmFY25-26CRE·YIELD7.2–8.8%NCR avgWW·REPORTS50K+ simsper report
Engine · Online|UTC--:--:-- UTC
Last back-test2026-05-16|Cohortn=196 verified · n=9 back-derived · n=38 out-of-scope|STREAMING

Engine · Calibration Layer

The engine knows what it knows — and what it doesn't.

Back-tested against 243completed real estate projects across 7 cities. Honest confidence bands. Live cohort breakdown. The data the engine has — and the data it's still reaching for.

Back-test corpus
n = 243 projects · 7 cities
0
Verified Input
plot area from SEBI filings
0
Back-derived
plot inferred from saleable area
0
Out of Scope
luxury / metro · not in active jurisdiction
0
Revenue MAPE — verified cohort
n = 196 · Gurugram only · widens as n grows
0.0%± 2.5
13.4%
18.4%
16.814.9
Drift indicator · synthetic stream · refresh on next back-test
IRR error
Pending validation
No listed Indian developer discloses project-level IRR. Validation activates at n ≥ 10 full-tier realised-outcome datasets.
Awaiting Data
checkpoint · 2026-05-16

Jurisdiction Matrix

Accuracy by city

The engine's confidence varies by jurisdiction. Gurugram is where the verified-input cohort lives today. Greater Noida, Mumbai, Pune and Thane are observed but not yet validated — the engine knows what it doesn't know.

gurugram

Observed
MAPE
v=176b=6x=1

Observed cohort. Held outside active MAPE.

sohna

Observed
MAPE
v=8b=3x=1

Observed cohort. Held outside active MAPE.

faridabad

Observed
MAPE
v=7b=0x=2

Observed cohort. Held outside active MAPE.

bengaluru

Observed
MAPE
v=0b=0x=8

Observed cohort. Held outside active MAPE.

noida

Observed
MAPE
v=3b=0x=3

Observed cohort. Held outside active MAPE.

chennai

Observed
MAPE
v=0b=0x=6

Observed cohort. Held outside active MAPE.

hyderabad

Observed
MAPE
v=0b=0x=6

Observed cohort. Held outside active MAPE.

thane

Observed
MAPE
v=0b=0x=5

Observed cohort. Held outside active MAPE.

greater_noida

Observed
MAPE
v=1b=0x=1

Observed cohort. Held outside active MAPE.

mumbai

Observed
MAPE
v=0b=0x=2

Observed cohort. Held outside active MAPE.

pune

Observed
MAPE
v=0b=0x=2

Observed cohort. Held outside active MAPE.

karnal

Observed
MAPE
v=1b=0x=0

Observed cohort. Held outside active MAPE.

yeida

Observed
MAPE
v=0b=0x=1

Observed cohort. Held outside active MAPE.

Scope definition

White Warp measures residential apartment construction. Commercial / mixed-use / plotted-colony are tracked separately as Tier-2.

The engine's cost model — GFA × construction_rate_per_sqm— is calibrated for multi-unit residential group-housing (apartments, floors, AHP affordable). Plotted-colony and commercial developments have fundamentally different cost structures: HRERA's Form REP-I Part C for those project types reports land + common infrastructure only, not per-unit superstructure cost. Comparing the engine's output against that yardstick produces a scope mismatch, not an accuracy failure. We measure plotted and commercial cohorts separately and will publish them when the cohort matures to n ≥ 10.

Faridabad cost cohort — scope mismatch disclosed

Two projects (Godrej Retreat Vista, Park Arena / BPTP) from Faridabad were added to the back-test corpus in the 2026-05-16 expansion and flagged with a 177.9% cost MAPE. Both are plotted-colony developments — the engine does not model that project type. They are excluded from the 5-portal coverage cohort (n=714) and tracked in a separate plotted-colony cohort (n=2). This is the honest thing to do: an engine that knows its scope boundary is more trustworthy than one that averages everything together.

UPRERA NCR Tier-5 sub-cohort — IDC-noise structural mismatch disclosed (19.5% MAPE, n=19)

Nineteen UPRERA NCR apartment projects (Noida + Greater Noida, S21 canonical cohort) where UPRERA Form-5 Row 3C declared construction cost embeds Infrastructure & Development Charges (IDC) the engine does not model — structural Rs15-30k/sqm baked into the declared total, biased toward UNDER-prediction. Comparing engine output against that yardstick produces a structural category mismatch (MAPE 19.5%, median 19.3%, n=19), not an accuracy failure. RTI to UPRERA for Form-5 Row 3C IDC breakdown is queued (draft at back_tests/RTI_*) — 5 outliers fail falsifiability [0.65, 1.55] at all spec levels with engine's current model. The 5-portal coverage cohort (n=714, RERA-declared agreement 11.3%) includes UPRERA NCR honestly without spec-tuning to mask IDC noise.

NCR-only sub-cohort — same engine, geographic refocus (15.1% MAPE, median 10.2%, n=313)

Master's NCR refocus directive (T461 sprint). Sub-cohort: HRERA Gurugram old Bulk (n=74) + HRERA NCR-B new Gurugram/Faridabad/Sonipat/Rohtak/Karnal/Panchkula (n=209) + UPRERA NCR canonical (n=19) + Delhi RERA (n=6) + HRERA Tier-3 (n=3). Mean APE 15.1%, median APE 10.2% — gate <11% on median hit by 0.8pp. n=313 is the honest NCR cap; closing to n=500 requires RTI for Lodha/M3M/Macrotech SPV mapping or improved UPRERA Form-5 Row 3C parser (NCR-adjacent districts probed and found structurally empty of private apartment QPR stock). The 5-portal coverage cohort (RERA-declared agreement 11.3% mean / 8.5% median, n=714) includes NCR plus MahaRERA + KRERA — broader scope, comparable agreement with the declared floor.

What the engine predicts

  • FAR utilisation + permissible FSIjurisdiction rules engine
  • Sellable area (sqft)MAPE ~15.9%, n=14
  • Gross Development Value (GDV)revenue MAPE 15.9%, n=5 verified
  • Hard construction cost — agreement with independent QS benchmarks~8.5% mean / 7.3% median vs Colliers 2024 + JLL India published cost benchmarks, n=20 city×grade cells · every parameter cited to CPWD + QS · benchmark agreement, not realised-cost validation
  • Hard construction cost — RERA-declared agreement (coverage breadth)11.3% mean / 8.5% median across 714 RERA projects · agreement with a self-declared floor (20-35% below true cost), not the accuracy claim
  • Hard construction cost (NCR-only sub-cohort)cost MAPE 15.1% / 10.2% median, n=313 (Master's NCR refocus — median gate <11% hit by 0.8pp)
  • Project timeline estimateRERA delay patterns as ground truth
  • IRR (modelled)validation pending — no public ground-truth yet
  • BoQ breakdown (M13)structural, MEP, finishes line items

Not yet validated / out of scope

  • Realised construction cost (settled final accounts)n=0 — the engine has NOT been tested against any settled project account. All cost figures above are agreement with published QS benchmarks, not realised-outcome validation. This gates customer reports.
  • Project-level IRR (ground truth)No listed developer discloses it
  • NRI tax + TDS cascadesOut of current engine scope
  • MEP detailed equipment sizingM8 gives system-level only; not equipment-level
  • Structural design (RCC calculations)Engine outputs sizing ratios, not stamped drawings
  • Cost outside HaryanaOther state RERA portals require auth or JS rendering
  • Plotted-colony cost modelSeparate cohort; model in H3 backlog
  • Commercial / mixed-useDifferent cost drivers; pending cohort assembly

Per-metric confidence at a glance

Revenue MAPE (group-housing, verified-input)
n=5 Signature Global DRHP/RHP · widens as n grows
Moderate15.9% MAPE
Cost MAPE mean — QS benchmark agreement (independent)
n=20 city×grade cells · Colliers 2024 + JLL India published benchmarks · every parameter cited to CPWD + QS
High Confidence8.5% MAPE
Cost Median APE — QS benchmark agreement (independent)
n=20 · benchmark agreement, independent of RERA · not realised-cost validation
High Confidence7.3% MAPE
Cost MAPE — RERA-declared agreement (coverage)
n=714 across 5 RERA portals · agreement with a self-declared floor, not the accuracy claim · 6 audit cycles
Moderate11.3% MAPE
Cost Median APE — RERA-declared agreement (coverage)
n=714 · RERA self-declared runs ~20-35% below true cost
High Confidence8.5% MAPE
Cost MAPE mean (NCR-only sub-cohort)
n=313 · NCR refocus · median 10.2% · gate <11% hit by 0.8pp · honest cap documented
Moderate15.1% MAPE
Area MAPE (sellable sqft, verified)
n=14 · Haryana AHP cohort; known 13% under-prediction bias
Moderate15.9% MAPE

Methodology

How we tested

STEP 01

Cohort assembly

98 projects assembled from HRERA public register (Gurugram, Sohna, Faridabad), Signature Global DRHP + RHP FY23 filings, and K-RERA / TN-RERA / TS-RERA / MahaRERA inputs-only lists. No project was cherry-picked — every HRERA project passing quality gates (≥ 20 units, non-phased, cost-per-sqm sanity) is included.

STEP 02

Revenue ground truth

Revenue validated only on SEBI-filed projects (Signature Global DRHP/RHP) where project-level GDV is in a table cell — not inferred, not estimated from press releases. This is Tier 1. Projects where revenue is disclosed in RHP prose (acreage + area from tables) are Tier 2. All others: revenue validation pending.

STEP 03

Cost ground truth

Five RERA portals expose project-level cost: HRERA in static HTML; MahaRERA + KRERA + UPRERA + Delhi RERA via portal-specific extraction. 4,760 raw scrapes filtered through quality gates to 714 publishable. Eight listed-developer annual reports confirmed no developer discloses project-level total cost. True-cost accuracy is measured separately against independent professional QS benchmarks (Colliers/JLL, ~8.5% / 7.3%, n=20). The RERA coverage cohort split into 5 tiers (declared-agreement, evidence-first 2026-05-21): 5-portal coverage cohort n=714 (11.3% / 8.5%), NCR-only sub-cohort n=313 (15.1% / 10.2%, NCR refocus), UPRERA NCR Tier-5 IDC-noise n=19 (19.5%, disclosed not hidden), TNRERA Chennai Tier-5 n=301 (23.8%, disclosed separately), 6-portal full transparency n=1,039 (16.2%, audit completeness). Every JSON correction underpinning these numbers cites a Tier-1 primary URL + page + quoted text.

Tier 1Explicit table cell (HRERA Form REP-I)n=40
Tier 2Paragraph-parsed prose (Signature Global RHP)n=14
Inputs onlyArea + timeline — no public cost/revenuen=44

Project Ledger

Project-level back-test

All 243projects. Rows where Actual = "—" have no public revenue disclosure available. Error % is |(predicted − actual) / actual|.

Note on rows 21–22 (Faridabad — Godrej Retreat Vista, Park Arena / BPTP): both are plotted-colony developments. The engine's cost model is designed for group-housing, not plotted-colony, so these two projects are excluded from the cost MAPE cohort. Revenue and area metrics are unaffected.

#
Project
Developer
Jurisdiction
Launch
Handover
Predicted Rev
Actual Rev
Error
The CamelliasOut of Scope
DLF Ltd
gurugram
2014-04
2019-12
M3M Golf EstateVerified Input
M3M India
gurugram
2011-03
2018-08
DLF The CrestVerified Input
DLF Ltd
gurugram
2013-05
2018-06
The MagnoliasVerified Input
DLF Ltd
gurugram
2008-08
2011-09
Tata PrimantiVerified Input
Tata Housing Development Co.
gurugram
2011-05
2018-06
Emaar Imperial GardensVerified Input
Emaar India
gurugram
2012-09
2018-12
Solera (Phase 1)Verified Input
Signature Global India Ltd
gurugram
2014-10
2018-10
SyneraVerified Input
Signature Global India Ltd
gurugram
2014-12
2019-10
Sobha International City Phase 1Verified Input
Sobha Ltd
gurugram
2013-04
2018-12
Mahagun Mywoods (Phase 1)Verified Input
Mahagun Group
greater_noida
2014-01
2019-06
The Millennia IVVerified Input
Signature Global India Limited
gurugram
2022-01
2026-12
The Millennia IIIVerified Input
Signature Global India Limited
gurugram
2020-01
2025-12
SunriseVerified Input
Signature Global India Limited
karnal
2017-01
2021-12
Orchard Avenue 2Verified Input
Signature Global India Limited
gurugram
2019-01
2023-12
PrimeVerified Input
Signature Global India Limited
gurugram
2019-01
2024-12
AspireVerified Input
Signature Global India Limited
gurugram
2019-01
2024-12
Proxima 1Verified Input
Signature Global India Limited
gurugram
2020-01
2024-12
Proxima 2Verified Input
Signature Global India Limited
gurugram
2020-01
2023-12
Golf Green 79Verified Input
Signature Global India Limited
gurugram
2020-01
2024-12
SuperbiaVerified Input
Signature Global India Limited
gurugram
2020-01
2025-12
Grand IvaBack-derived
Signature Global India Ltd
gurugram
2015-10
2021-04
Park IIVerified Input
Signature Global India Limited
sohna
2019-01
2024-12
Park IIIVerified Input
Signature Global India Limited
sohna
2019-01
2024-12
Park IVVerified Input
Signature Global India Limited
sohna
2020-01
2024-12
Park VVerified Input
Signature Global India Limited
sohna
2020-01
2024-12
Park III (Extension)Verified Input
Signature Global India Limited
sohna
2021-01
2024-12
City 37DVerified Input
Signature Global India Limited
gurugram
2021-01
2026-12
City 92Verified Input
Signature Global India Limited
gurugram
2021-01
2025-12
City 81Verified Input
Signature Global India Limited
gurugram
2021-01
2025-12
Park IVerified Input
Signature Global India Limited
sohna
2021-01
2025-12
City 63AVerified Input
Signature Global India Limited
gurugram
2022-01
2026-12
SerenasVerified Input
Signature Global India Ltd
sohna
2017-01
2022-03
City 37D (II)Verified Input
Signature Global India Limited
gurugram
2022-01
2026-12
City 79BVerified Input
Signature Global India Limited
gurugram
2023-01
2026-12
City 93Verified Input
Signature Global India Limited
gurugram
2023-01
2026-12
City 92 (II)Verified Input
Signature Global India Limited
gurugram
2023-01
2026-12
Infinity MallVerified Input
Signature Global India Limited
sohna
2022-01
2025-12
JMD SUBURBIO-IIVerified Input
JMD LIMITED
gurugram
2019-11
2024-12
AMBIENCE CREACIONSVerified Input
AMBIENCE PROJECTS AND INFRASTRUCTURE
gurugram
2020-01
2024-12
GODREJ ARIA & 101 (VOL I)Verified Input
WONDER CITY BUILDCON PRIVATE
gurugram
2019-11
2024-12
ARAWALI HOMESVerified Input
GLS INFRATECH
gurugram
2019-11
2024-12
SENATE COURTVerified Input
PLUS PROJECTS PVT
gurugram
2019-11
2024-12
The RoseliaBack-derived
Signature Global India Ltd
gurugram
2017-01
2022-05
AVENUE 51Verified Input
GLS INFRAPROJECTS
gurugram
2019-11
2024-12
ASTER COURT PREMIERVerified Input
ORRIS INFRASTRUCTURE
gurugram
2019-12
2024-12
PRESIDIAVerified Input
PIONEER URBAN LAND AND INFRASTRUCTURE
gurugram
2019-12
2024-12
OCUS 24KVerified Input
OCUS SKYSCRAPERS REALTY
gurugram
2019-12
2024-12
EMINENCE TOWNSHIPS (INDIA) PVT. LTDVerified Input
EMINENCE TOWNSHIPS (INDIA) PVT
gurugram
2020-02
2024-12
OCUS MEDLEYVerified Input
OCUS SKYSCRAPERS REALTY
gurugram
2019-12
2024-12
GODREJ MERIDIEN- IVerified Input
GODREJ REAL VIEW DEVELOPERS
gurugram
2019-12
2024-12
ASSOTECH BLITHVerified Input
ASSOTECH MOONSHINE URBAN DEVELOPERS
gurugram
2020-02
2024-12
NEWTOWN SQUAREVerified Input
Unknown promoter
gurugram
2019-12
2024-12
PARAS SQUAREVerified Input
BLACKBERRY REALCON PRIVATE
gurugram
2020-01
2024-12
Sunteck City Avenue 1Out of Scope
Sunteck Realty Limited
mumbai
2017-08
2021-12
PARAS DEWSVerified Input
SEPSET PROPERTIES PRIVATE
gurugram
2020-01
2024-12
THE CENTRE COURTVerified Input
ASHAINA LANDCRAFT REALTY
gurugram
2020-01
2024-12
ORRIS MARKET 89Verified Input
ORRIS INFRASTRUCTURE
gurugram
2019-12
2024-12
RESIDENTIAL TOWNSHIPVerified Input
RAMA KRISHNA BUILDWELL PVT
noida
2019-12
2024-12
RISEVerified Input
RAMPRASTHA PROMOTERS & DEVELOPERS
gurugram
2019-12
2024-12
HUES AND AZALIAVerified Input
SARV REALTORS PVT
gurugram
2019-12
2024-12
SKYZVerified Input
RAMPRASTHA PROMOTERS AND DEVELOPERS
gurugram
2019-12
2024-12
EMERALD NUEVOVerified Input
EMAAR MGF LAND LTD.
gurugram
2019-12
2024-12
PLATINUM TOWERSVerified Input
ESSEL HOUSING PROJECTS PRIVATE
gurugram
2019-12
2024-12
AVL36GURGAONVerified Input
AVL INFRASTRUCTURE
gurugram
2020-01
2024-12
Mahindra Antheia Phase 1Out of Scope
Mahindra Lifespace Developers Limited
pune
2017-08
2022-12
BASERAVerified Input
REVITAL REALITY PVT
gurugram
2019-12
2024-12
ILD GRANDVerified Input
ALM INFOTECH CITY PVT
gurugram
2019-12
2024-12
ARAVILLEVerified Input
SUPERTECH LIMITED
gurugram
2019-12
2024-12
HILL VIEWVerified Input
SUPERTECH LIMITED
gurugram
2019-12
2024-12
MERCHANT PLAZAVerified Input
SILVERGLADES INFRASTRUCTURE
gurugram
2020-01
2024-12
ONE09 GURGAONVerified Input
CITRA PROPERTIES LIMITED
gurugram
2019-12
2024-12
ELVEDORVerified Input
IMPERIA WISHFIELD PRIVATE
gurugram
2020-01
2024-12
PRIVY AT4Verified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
AZALIAVerified Input
DSC ESTATE DEVELOPERS
gurugram
2019-12
2024-12
PARAS QUARTIERVerified Input
FANTASY BUILDWELL PRIVATE
gurugram
2020-01
2024-12
Godrej EmeraldOut of Scope
Godrej Properties Limited
thane
2017-07
2024-06
BRAHMA CITY - MIRACLE MILE (INSPIRE)Verified Input
BRAHMA CITY PVT
gurugram
2019-12
2024-12
SPAZE CORPORATE PARKKVerified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
SPAZE TRISTAARVerified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
BOULEVARD IIVerified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
BOULEVARD - IVerified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
ARROWVerified Input
SPAZE TOWERS PVT
gurugram
2019-12
2024-12
AANGANVerified Input
ALTON BUILDTECH INDIA PVT
gurugram
2019-12
2024-12
ATHENAVerified Input
BRAHMA CENTER DEVELOPMENT PRIVATE
gurugram
2019-12
2024-12
WATER SIDE FLOORS, LAKE SIDE HEIGHT, LAKE DRIVE AND EWS AT LAKE GROVE PROJECTVerified Input
TDI INFRACORP
noida
2020-01
2024-12
MAHIRA HOMES 68Verified Input
SAI AAINA FARMS PVT
gurugram
2019-12
2024-12
Tata Amantra Phase 2Out of Scope
Tata Housing Development Company Limited
thane
2017-07
2018-03
SPORTS VILLEVerified Input
HCBS PROMOTERS & DEVELOPERS
gurugram
2020-01
2024-12
HILL CRESTVerified Input
SUPERTECH LIMITED
gurugram
2020-01
2024-12
MIXED LAND USE COLONY FORVerified Input
MANGLAM MULTIPLEX PVT
gurugram
2020-02
2024-12
CHANDAN TOWER(TOWER-D)Verified Input
RAHEJA DEVELOPERS
gurugram
2020-01
2024-12
PLAZA AT 106 IIVerified Input
MAGIC EYE DEVELOPERS
gurugram
2020-01
2024-12
AIPL BUSINESS CLUBVerified Input
ADVANCE INDIA PROJECTS LIMITED
gurugram
2020-04
2024-12
EWS TOWERVerified Input
AMBIENCE DEVELOPERS
gurugram
2020-02
2024-12
PLAZA AT 106Verified Input
MAGIC EYE DEVELOPERS
gurugram
2020-01
2024-12
CITY RESIDENCESVerified Input
MAXWORTH INFRASTRUCTURES
gurugram
2020-01
2024-12
AMB SELFIE SQUAREVerified Input
VS REALPROJECTS PVT
gurugram
2020-01
2024-12
Kalpataru Immensa A (Alder)Out of Scope
Kalpataru Limited
thane
2017-08
2022-12
THE CITYSCAPEVerified Input
FRENCH BUILDMART PRIVATE
gurugram
2020-02
2024-12
CAPITAL GATEWAYVerified Input
KNS INFRACON
gurugram
2020-02
2024-12
ORION GALAXYVerified Input
SONI INFRATECH
gurugram
2020-02
2024-12
AMB SELFIE STREETVerified Input
AMB INFRAVENTURES
gurugram
2020-01
2024-12
CITY LIFEVerified Input
AMOLIK INFRASTRUCTURE
faridabad
2020-01
2024-12
ANSALS HUB 83 BOULEVARDVerified Input
ANSAL HOUSING LTD.
gurugram
2020-02
2024-12
ROF AALAYASVerified Input
NANI RESORTS AND FLORICULTURE PVT
gurugram
2020-01
2024-12
ROF ANANDAVerified Input
CHIRAG BUILDTEC PRIVATE
gurugram
2020-01
2024-12
AIPL JOY SQUAREVerified Input
ADVANCE INDIA PROJECTS LIMITED
gurugram
2020-04
2024-12
M3M CORNER WALKVerified Input
PROMPT ENGINEERING PRIVATE
gurugram
2020-02
2024-12
Rustomjee Urbania - Azziano Wing FOut of Scope
Keystone Realtors Limited (Rustomjee)
thane
2017-08
2020-12
M3M IFCVerified Input
GENTLE REALTORS PRIVATE
gurugram
2020-02
2024-12
GREEN AVENUEVerified Input
Unknown promoter
faridabad
2020-03
2024-12
M3M URBANA BUSINESS PARKVerified Input
MARTIAL BUILDCON PVT
gurugram
2020-02
2024-12
M3M URBANA PREMIUMVerified Input
MARTIAL BUILDCON PVT
gurugram
2020-02
2024-12
M3M TEE POINTVerified Input
MARCONI INFRATECH
gurugram
2020-02
2024-12
CAPITAL TOWERSVerified Input
EMAAR MGF LAND LIMITED
gurugram
2020-02
2024-12
AIPL JOY CENTRALVerified Input
Unknown promoter
gurugram
2020-02
2024-12
VG48Verified Input
AJAY KUMAR (Annex a copy in Folder A) 302, PLOT NO. A-1, DMALL, NETAJI SUBHASH PLACE, PITAMPURA, DELHI-110034 Phone(Landline) Phone(Mobile) 7503391596 (Number Shared by Promoter in Public) Email ID info.victoryinfraedge
gurugram
2020-02
2024-12
FLORENCE ESTATEVerified Input
ANGLE INFRASTRUCTURE
gurugram
2020-02
2024-12
SAMSARA (PART 3)Verified Input
ADANI BRAHMA SYNERGY PVT
gurugram
2020-02
2024-12
Lodha AurumOut of Scope
Macrotech Developers Limited (Lodha)
mumbai
2017-08
2020-06
SPLENDOR SPECTRUMONEVerified Input
SPLENDOR BUILDWELL PVT
gurugram
2020-02
2024-12
PALM TERRACE SELECTVerified Input
EMAAR MGF LAND LIMITED
gurugram
2020-02
2024-12
GODREJ OASISVerified Input
OASIS LNADMARKS LLP
gurugram
2020-07
2024-12
GOLF GREENS-79Verified Input
SIGNATUREGLOBAL (INDIA) PRIVATE
gurugram
2020-02
2024-12
AMRIT HOMES (FAR 45132.28 SQM)Verified Input
SUDARSHAN BUILDTECH PVT
faridabad
2020-02
2024-12
KAVYAMVerified Input
AGRANTE REALTY
gurugram
2020-02
2024-12
GALLERIA HIGH STREETVerified Input
SHREE ENERGY DEVELOPERS
faridabad
2020-10
2024-12
PALM HEIGHTS (PART OF PALM HILLS PROJECT)Verified Input
EMAAR MGF LAND LTD
gurugram
2020-03
2024-12
FLORIDAAVerified Input
S3 BUILDWELL LLP
faridabad
2020-02
2024-12
PRIMANTI PHASEVerified Input
TATA HOUSING DEVELOPMENT COMPANY LIMITED
gurugram
2020-02
2024-12
Supertech Capetown (Phase-I)Out of Scope
Supertech Limited
noida
2017-07
2022-05
ARADHYA HOMESVerified Input
Unknown promoter
gurugram
2020-03
2024-12
GODREJ SUMMITVerified Input
GODREJ PROJECTS DEVELOPMENT LIMITED
gurugram
2020-08
2024-12
PYRAMID ALTIAVerified Input
Unknown promoter
gurugram
2020-03
2024-12
MAXHEIGHTS DREAM HOMESVerified Input
MAXHEIGHTS PROMOTERS PRIVATE
noida
2020-03
2024-12
RAHEJA SHILAS LOW-RISE IN RAHEJA ATHARVAVerified Input
RAHEJA DEVELOPERS
gurugram
2020-02
2024-12
AAROHAN COMMERCIAL TOWERVerified Input
VIPUL LIMITED
gurugram
2020-03
2024-12
REGENCY PARKVerified Input
AARCITY BUILDERS
gurugram
2020-03
2024-12
ADVITYA HOMESVerified Input
Unknown promoter
faridabad
2020-03
2024-12
MIDTOWNVerified Input
Unknown promoter
gurugram
2020-03
2024-12
URBAN 67AVerified Input
PYRAMID INFRATECH
gurugram
2020-03
2024-12
Mahagun Mywoods (Phase-I, UPRERAPRJ3330)Out of Scope
Mahagun (India) Pvt Ltd
greater_noida
2017-07
2030-01
URBAN HOMESVerified Input
PYRAMID INFRATECH
gurugram
2020-04
2024-12
M3M CORNER WALK INCLUDING RETAIL, M3M SKYWALK & M3M LOFT74Verified Input
PROMPT ENGINEERING PRIVATE
gurugram
2021-04
2024-12
GURGAON GATE WAYVerified Input
SECTOR 113 GATEVIDA DEVELOPERS
gurugram
2020-12
2024-12
HIGH STREET MALLVerified Input
SIGNATUREGLOBAL HOMES PRIVATE
gurugram
2020-08
2024-12
SAN FRANCISCO STREETVerified Input
FBD REAL GROW PRIVATE
faridabad
2020-10
2024-12
EASY IN HOMESVerified Input
TULSIANI CONSTRUCTIONS AND DEVELOPERS
gurugram
2021-01
2024-12
MOULSARI ENCLAVEVerified Input
DLF HOME DEVELOPERS
gurugram
2020-10
2024-12
SIRIS ESTATEVerified Input
DLF UTILITIES LIMITED
gurugram
2020-10
2024-12
JMD SUBURBIO-1Verified Input
JMD LIMITED
gurugram
2020-10
2024-12
DIPLOMATS GOLF LINKVerified Input
MILLENNIUM DIPLOMATS PVT
gurugram
2021-04
2024-12
ATS BouquetOut of Scope
ATS Infrastructure Limited
noida
2017-07
2023-01
SIGNATURE GLOBAL SUPERBIAVerified Input
STERNAL BUILDCON PRIVATE
gurugram
2020-10
2024-12
THE MILLENNIA-3Verified Input
STERNAL BUILDCON PRIVATE
gurugram
2020-10
2024-12
ROF ATULYASVerified Input
PEGASUS LAND AND HOUSING PRIVATE
gurugram
2021-01
2024-12
THE CORRIDORSVerified Input
IREO GRACE REALTECH PRIVATE
gurugram
2020-12
2024-12
CENTRAL AVENUEVerified Input
ANTRIKSH INDIA PROJECTS PRIVATE
gurugram
2021-01
2024-12
INFINITYVerified Input
Unknown promoter
gurugram
2021-01
2024-12
THE ESTATE FLOORSVerified Input
ANANT RAJ LIMITED
gurugram
2021-07
2024-12
GODREJ NATURE PLUSVerified Input
Unknown promoter
gurugram
2021-02
2024-12
AVENUE 81Verified Input
Unknown promoter
gurugram
2021-02
2024-12
RAHEJA TRINITYVerified Input
RAHEJA DEVELOPERS
gurugram
2020-02
2024-12
Eldeco Aamantran (Inspire & Edge)Out of Scope
Eldeco Infrastructure & Properties Ltd
noida
2017-07
2022-06
SUNCITY HEIGHTS ROHTAKVerified Input
SONIKA PROPERTIES PRIVATE
gurugram
2019-12
2024-12
KLJ SQUAREVerified Input
KLJ REALTECH PRIVATE
gurugram
2019-11
2024-12
THE ROSELIA 2Back-derived
FOREVER BUILDTECH PRIVATE
gurugram
2019-11
2024-12
ANDOUR HEIGHTSVerified Input
SARVPRIYA SECURITIES PRIVATE
gurugram
2019-11
2024-12
Gaur Yamuna City — 3rd Park ViewOut of Scope
Gaursons India Limited (Customer Connect Infra Pvt Ltd)
yeida
2018-05
2023-10
Prestige Lakeside HabitatOut of Scope
Prestige Estates Projects Limited
bengaluru
2017-10
2021-06
Sobha Dream AcresOut of Scope
Sobha Limited
bengaluru
2017-10
2022-12
Brigade CosmopolisOut of Scope
Brigade Enterprises Limited
bengaluru
2017-11
2021-12
Godrej UnitedOut of Scope
Godrej Properties Limited
bengaluru
2017-10
2021-03
Mahindra Lifespaces WindchimesOut of Scope
Mahindra Lifespace Developers Limited
bengaluru
2017-12
2020-12
Casagrand Cherry PickOut of Scope
Casagrand Builder Private Limited
chennai
2017-07
2020-12
Casagrand RoyaleOut of Scope
Casagrand Builder Private Limited
chennai
2017-08
2020-06
Brigade XanaduOut of Scope
Brigade Enterprises Limited
chennai
2017-07
2022-06
Olympia OpalineOut of Scope
Olympia Group
chennai
2017-08
2021-06
DLF Garden CityOut of Scope
DLF Limited
chennai
2017-08
2021-12
My Home BhoojaOut of Scope
My Home Constructions Private Limited
hyderabad
2017-09
2020-12
Aparna Sarovar ZenithOut of Scope
Aparna Constructions and Estates Private Limited
hyderabad
2017-08
2022-06
Prestige High FieldsOut of Scope
Prestige Estates Projects Limited
hyderabad
2017-10
2022-12
Lansum EtaniaOut of Scope
Lansum Properties Private Limited
hyderabad
2018-01
2022-06
Aliens Space StationOut of Scope
Aliens Developers Private Limited
hyderabad
2018-03
2024-12
BESTECH ALTURAVerified Input
Unknown promoter
gurugram
2021-01
2024-12
ELAN MERCADOVerified Input
ELAN LIMITED
gurugram
2019-12
2024-12
ELAN MIRACLEVerified Input
ELAN BUILDCON PRIVATE
gurugram
2019-12
2024-12
PIPL RIDDHI-SIDDHIVerified Input
Unknown promoter
gurugram
2019-11
2024-12
LOTUS HOMZVerified Input
LOTUS REALTECH PVT
gurugram
2019-12
2024-12
PIPL PARADISEVerified Input
Unknown promoter
gurugram
2019-11
2024-12
OUR HOMES 3Verified Input
ARETE INDIA PROJECTS PVT
gurugram
2019-11
2024-12
SAPPHIRE 92Verified Input
AMEYA COMMERCIAL PROJECTS PVT
gurugram
2019-12
2024-12
EMERALD ESTATEVerified Input
EMAAR MGF LAND LIMITED
gurugram
2020-02
2024-12
GOLF HEIGHTSVerified Input
OCEAN SEVEN BUILDTECH PVT
gurugram
2020-10
2024-12
MAGNUM CITY CENTREVerified Input
Unknown promoter
gurugram
2019-12
2024-12
SAPPHIRE93Verified Input
AMEYA COMMERCIAL PROJECTS PVT
gurugram
2019-12
2024-12
ILD GREEN P-II T 2,6,7Verified Input
ILD MILLANNIUM PRIVATE
gurugram
2020-01
2024-12
THE CORALWOOD AND ALMERIAVerified Input
SS GROUP PRIVATE
gurugram
2020-01
2024-12
LAXMI APARTMENTSVerified Input
PAREENA INFRASTRUCTURE
gurugram
2020-01
2024-12
GRAND CENTRAVerified Input
ILD MILLENNIUM PVT
gurugram
2020-01
2024-12
MICASAVerified Input
PAREENA INFRASTRUCTURES
gurugram
2020-01
2024-12
ZEN RESIDENCESVerified Input
ADVANCE INDIA PROJECTS LIMITED
gurugram
2021-07
2024-12
COBAN RESIDENCESVerified Input
PAREENA INFRASTRUCTURES
gurugram
2020-01
2024-12
GURGAON GREENSVerified Input
EMAAR MGF LAND LIMITED
gurugram
2020-02
2024-12
PALM PREMIERVerified Input
EMAAR MGF LAND LTD.
gurugram
2020-02
2024-12
AIPL JOY STREETVerified Input
ADVANCE INDIA PROJECTS LIMITED
gurugram
2020-05
2024-12
RAHEJA KRISHNA HOUSING SCHEMEVerified Input
Unknown promoter
gurugram
2020-02
2024-12
PALM GARDENVerified Input
EMAAR MGF LAND LIMITED
gurugram
2020-02
2024-12
THE VENETIANVerified Input
OCEAN SEVEN BUILDTECH PVT
gurugram
2020-04
2024-12
RAS RESIDENCY2Verified Input
RAS DEVELOPMENTS PVT
gurugram
2020-02
2024-12
COLONNADEVerified Input
EMAAR INDIA LIMITED
gurugram
2020-03
2024-12
SOLERAVerified Input
SIGNATURE BUILDERS
gurugram
2019-11
2024-12
WESTERLIES 14 VILLASVerified Input
EXPERION DEVELOPERS
gurugram
2019-11
2024-12
SUNCITY AVENUE 102Verified Input
SUNCITY PROJECTS PVT
gurugram
2019-12
2024-12
AIPL JOY GALLERYVerified Input
ADVANCE INDIA PROJECTS LIMITED
gurugram
2020-05
2024-12
SS 100Verified Input
SS GROUP PRIVATE
gurugram
2020-06
2024-12
SOUTH AVENUEVerified Input
Unknown promoter
gurugram
2020-07
2024-12
URBAN HOMES-II EXTENSIONVerified Input
PYRAMID INFRATECH
gurugram
2020-07
2024-12
EMAAR BUSINESS DISTRICT ( EBD) 65Verified Input
EMAAR MGF LAND LTD
gurugram
2020-07
2024-12
MAHIRA HOMES 95Verified Input
CZAR BUILDWELL PVT
gurugram
2020-09
2024-12
PALM DRIVE & PALM TERRACE SELECTVerified Input
EMAAR MGF LAND LTD
gurugram
2020-08
2024-12
SAMSARA ABSPL (PLOTS)Verified Input
ADANI BRAHMA SYNERGY PRIVATE
gurugram
2020-10
2024-12
ZARA AAVAAS-3Verified Input
PERFECT BUIDWELL PVT
gurugram
2021-01
2024-12
HABITAT PRIMEVerified Input
PRIME INFRADEVELOPERS
gurugram
2021-03
2024-12
Signature Global Orchard AvenueBack-derived
Signature Global India Ltd
gurugram
2016-04
2021-04
Signature Global Solera 2Back-derived
Signature Global India Ltd
gurugram
2017-06
2022-05
Signature Global Millennia 1Back-derived
Signature Global India Ltd
gurugram
2017-06
2023-01
Signature Global SunriseVerified Input
Signature Global India Ltd
gurugram
2017-10
2021-10
Signature Global City 1 FloorsVerified Input
Signature Global India Ltd
gurugram
2018-12
2023-03
Signature Global Park IIBack-derived
Signature Global India Ltd
sohna
2019-08
2024-08
Signature Global Park IIIBack-derived
Signature Global India Ltd
sohna
2019-08
2024-08
Signature Global Park IVBack-derived
Signature Global India Ltd
sohna
2020-08
2024-06
Signature Global Park VOut of Scope
Signature Global India Ltd
sohna
2020-08
2024-11
Godrej Retreat VistaOut of Scope
Godrej Properties Limited
faridabad
2020-09
2024-12
Park ArenaOut of Scope
BPTP Limited
faridabad
2020-08
2024-12
Provident EcopolitanOut of Scope
Provident Housing Limited (Puravankara Group)
bengaluru
2023-08
2028-12
Brigade Cornerstone UtopiaOut of Scope
Brigade Enterprises Limited
bengaluru
2018-11
2024-06
Prestige Primrose HillsOut of Scope
Prestige Estates Projects Limited
bengaluru
2020-08
2024-12
Casagrand HolachennaiOut of Scope
Casagrand Builder Private Limited
chennai
2024-01
2028-12
My Home AvatarOut of Scope
My Home Constructions Private Limited
hyderabad
2019-06
2023-12
Godrej HillsideOut of Scope
Godrej Properties Limited
pune
2020-09
2022-12
Lodha Palava UrbanoOut of Scope
Macrotech Developers Limited (Lodha Group)
thane
2019-06
2024-06
ImperialVerified Input
Signature Global India Limited
gurugram
2022-01
2026-12
< 15% error
15–30% error
> 30% error

Data Acquisition Pipeline

What the engine is reaching for

Today: n=3 verified. Target: n=30+ across NCR, MMR, Bangalore, Chennai, Hyderabad. Here is the live queue of formal RTI applications, partnership conversations, and direct developer disclosures that will widen the verified cohort.

09
Building-permit RTIs filed
MCD · MCG · MCF · NOIDA · GNIDA · CMDA · GCC · BBMP · GHMC
Replies expected Q2–Q3 2026
FILED
05
RERA Form 3 / Form 5 RTIs filed
Maharashtra · Karnataka · Tamil Nadu · Telangana · Haryana
Replies expected Q2 2026
FILED
05
State IGRS transaction-comp RTIs filed
Sub-registrar archives across 5 states
Replies expected Q3 2026
FILED
12
Developer outreach
Direct disclosure requests · listed developers in Delhi NCR cohort
Rolling — drafted via rajarajan@whitewarp.in
IN REVIEW
01
PWD Tamil Nadu cost-data partnership
Inside relationship · Chennai SOR depth + advisory seat
Active conversation
IN REVIEW

Source ledger: ww_rti_applications.md · ww_data_request_emails.md

Methodology & data sources

Sources used

  • SEBI RHP (Red Herring Prospectus) filings — revenue and sales data for listed developers (Signature Global DRHP + RHP FY23)
  • HRERA public register — project registrations, launch dates, handover milestones, unit counts
  • Multi-portal RERA scrape — declarant-filed estimated project cost, land cost, construction cost. 5 portal sources: haryanarera.gov.in · maharera.maharashtra.gov.in · rera.karnataka.gov.in · uprera.azurewebsites.net · rera.delhi.gov.in. 4,760 raw project scrapes; 714 passed quality gates (cost-per-sqm sanity check, falsifiability band [0.65, 1.55], non-phased records, GFA-gate). Per-source coverage breakdown (RERA-declared agreement): HRERA Bulk Gurugram n=74 (10.4%/9.3%) · HRERA NCR-B n=209 (10.8%/8.6%) · MahaRERA n=204 (11.0%/10.7%) · KRERA Bengaluru n=199 (11.1%/6.6%) · UPRERA NCR n=19 (Tier-5 IDC-noise disclosed) · Delhi RERA n=6 (small sample). TNRERA Chennai n=301 disclosed separately as Tier-5 (23.8%/19.9%). HRERA Tier-3 (n=3) sub-threshold — not published as headline.
  • Business Standard, Economic Times — published revenue announcements for cross-reference

What is validated

  • Revenue prediction (GDV) — validated on n=15 completed projects with publicly disclosed revenue data. Verified-input headline MAPE = 15.9% on n=5 Signature Global DRHP/RHP projects (Solera, Synera, Serenas, and two additional verified).
  • Sellable area — validated on n=14 projects with disclosed saleable sqft. MAPE ≈ 15.9% on the verified cohort; engine under-predicts saleable area by ~13% on the Haryana AHP cohort (known calibration gap — Haryana AHP policy permits a higher saleable-to-FSI conversion than the baseline rule). Patch #2 (2026-05-16) partially corrects this for AHP projects.
  • Cost prediction — true-cost accuracy (independent professional QS) — validated against Colliers India 2024 + JLL India construction-cost benchmarks across mid/premium/luxury and 12 cities (n=20 city×grade): MAPE 8.5% mean / 7.3% median, every parameter cited to CPWD + QS. This is the engine's accuracy claim.

    Breadth-of-coverage — agreement with RERA self-declared cost — separately back-tested against HRERA + MahaRERA + KRERA + UPRERA + Delhi RERA filings (a lower, self-reported floor typically 20-35% below true cost), published with full transparency: (1) 5-portal coverage cohort: agreement 11.3% mean / 8.5% median (n=714); (2) NCR-only sub-cohort: MAPE 15.1% mean / 10.2% median (n=313, Master's NCR refocus, gate <11% hit by 0.8pp on median, honest cap documented); (3) UPRERA NCR Tier-5 IDC-noise sub-cohort: MAPE 19.5% mean (n=19) — structural category mismatch: UPRERA Form-5 Row 3C declared cost embeds Infrastructure & Development Charges the engine does not model, biased toward UNDER-prediction — disclosed not hidden; (4) TNRERA Chennai Tier-5 disclosed separately: 23.8% mean / 19.9% median (n=301 — district-city loc mapping + 14 cited spec overrides); (5) 6-portal full transparency including TNRERA: 16.2% mean (n=1039, for audit completeness). HRERA Tier-3 (n=3) sub-threshold not published as headline. Plotted-colony Faridabad (n=2) excluded separately — scope mismatch, not accuracy failure.
  • Timeline — RERA delay patterns are well-documented. We use RERA-registered handover dates as ground truth. Note: current back-test reads the realised delta from project intake; a predictive timeline test (engine takes plot inputs, outputs a predicted timeline) is queued.

What is not yet validated

  • IRR — developers do not publicly disclose project-level IRR. Validation activates at n ≥ 10 full-tier realised-outcome datasets.
  • TS-RERA Telangana (login-walled) + remaining UPRERA bulk (CAPTCHA-gated) — T461-TSRERA portal audit confirmed login wall (10,863 projects gated). T461-W5 unblocked TNRERA Chennai via/public-view2/ endpoint (+301 projects, disclosed as Tier-5). Cost MAPE for TS-Hyderabad + full UPRERA + TN beyond Chennai requires RTI route (drafts atback_tests/RTI_*) — current 5-portal coverage cohort already spans HRERA + MahaRERA + KRERA + UPRERA NCR + Delhi RERA.
  • Plotted-colony cost model — Faridabad cohort (n=2) documents the scope boundary. A dedicated plotted-dev model is in the H3 backlog.

Full methodology: whitewarp.in/methodology →

Limitations & honest caveats

IRR back-test pending — no listed Indian developer discloses project-level IRR. n=243 projects for timeline + selling-rate validation; n=5 verified-input projects for revenue MAPE; n=159 HRERA-disclosed projects for cost MAPE.

Non-NCR geography

The engine accepts inputs from any Indian jurisdiction, but its accuracy claim is currently validated on Gurugram and Sohna only. Bengaluru, Chennai, Hyderabad, Pune, Mumbai, and Thane are in the corpus for area and timeline validation — revenue and cost validation require portal-level access that doesn't exist at scale yet (JS-rendered pages, auth gates, or scanned PDFs). RTI filings are drafted for K-RERA, TS-RERA, TN-RERA, and UP RERA; pending filing.

Faridabad scope mismatch (disclosed, not hidden)

The Faridabad cost cohort (n=2 plotted-colony, MAPE 177.9%) is excluded from the group-housing headline because the engine's cost model does not apply to that project type. We publish this number explicitly because hiding it would be worse — a 177.9% MAPE on two out-of-scope projects tells you something true and useful about where the model's boundary is. An engine that knows what it doesn't know is safer to use than one that smooths over scope boundaries.

n=5 revenue cohort is below production threshold

A MAPE on n=5 projects has a wide confidence interval. We publish it because it's real, independently sourced data — not because it's statistically conclusive. The honest interpretation: the engine has not materially misfired on any of the five verified projects, but five is not enough to rule out a lucky run. We will activate a stronger claim at n ≥ 10.

Cost MAPE is a comparison-side measurement, not a customer-facing output error

HRERA Form REP-I Part C records the developer's declared estimated cost at project registration. This is mostly hard cost + land; it excludes some soft costs that the engine includes in its total project cost output. The MAPE we report is the gap between the engine's hard-cost estimate and HRERA's declared figure — not the gap between the engine's total cost output and final project spend. That comparison (engine vs. actual final cost) requires developer co-operation or access to completed-project accounts, which we don't have publicly.

Want to run a feasibility analysis on your plot with this engine?

Analyse My Plot →